Tesla, Inc（TSLA）の決算・業績分析
Tesla, Incの2025年有価証券報告書をAI分析。売上高$94.8B(-2.9%)。営業利益$4.4B。Consumer Discretionary。
目次
Tesla, Incの2025年度 業績サマリー
Tesla, Inc（証券コード: TSLA）の2025年度決算・業績分析。売上高は$94.8B（前年比-2.9%）。営業利益は$4.4B（前年比-38.5%）。純利益は$3.8B（前年比-46.5%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
Tesla, Incの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Tesla's FY2024 revenue reached $81.5B (+51.4% YoY), driven by strong demand for electric vehicles and energy products (XBRL).
- Net income surged to $12.6B (+127.5% YoY), with net margin expanding to 15.4% (XBRL).
- Free cash flow (FCF) totaled $7.6B, reflecting disciplined capital allocation despite $7.2B in CapEx (XBRL).
- Net debt stood at -$13.6B (-0.8x EBITDA), indicating robust liquidity and financial flexibility (XBRL).
- Revenue CAGR over 5 years reached 35.2%, underscoring sustained growth in the EV and energy sectors (XBRL).
Tesla, Incの売上高変化の要因
- •FY2024 revenue of $81.5B reflects a 51.4% YoY increase, with historical growth accelerating from $21.5B in FY2020 to $81.5B in FY2024 (XBRL). While segment-specific revenue data is not disclosed (N/A), the automotive and energy generation/storage segments are the primary drivers. The 5-year revenue CAGR of 35.2% highlights strong demand for Tesla's products, supported by expansion into new vehicle models and energy solutions (XBRL).
Tesla, Incの営業利益変化の要因
- •Profitability metrics show significant improvement: gross margin of 25.6%, operating margin of 16.8%, and net margin of 15.4% (XBRL). Operating income rose 109.4% YoY to $13.7B, up from $6.5B in FY2023 (XBRL). EBITDA margin of 19.7% reflects efficient cost management. Historical data shows operating income improved from -$388M in FY2020 to $13.7B in FY2024 (XBRL).
Tesla, Incの事業リスクと対応
Production delays in new products/vehicles due to supplier issues, automation challenges, or scaling bottlenecks (10-K).
Supplier failures to deliver components on time, at acceptable costs, or quality (10-K).
Inability to scale efficient, cost-effective manufacturing for mass-market vehicles (10-K).
Delays in energy storage, AI services, or regulatory approvals for new facilities (10-K).
Challenges in securing localized procurement for new manufacturing sites (10-K).
Regulatory or approval delays for new manufacturing facilities and products (e.g., energy storage, AI services) (10-K).
Geopolitical risks like trade policies, wars, and shipping disruptions affecting suppliers (10-K).
Tesla, Incの事業内容
Tesla, Inc. designs, develops, manufactures, sells, and leases high-performance fully electric vehicles (Model 3, Y, S, X, Cybertruck, Tesla Semi) and energy generation/storage systems (Solar Roof, Powerwall, Megapack) (10-K). Revenue is generated through direct sales, leasing, and services like Supercharging, insurance, and retail merchandise (10-K). Key competitive advantages include a vertically integrated business model, Full Self-Driving (FSD) technology, and proprietary battery innovations (10-K). The company emphasizes performance, safety, and user experience, with no significant customer concentration reported (10-K).
Tesla, IncのAI業績分析レポート（2024年度）
Tesla, Inc. (TSLA) FY2024 Annual Report Analysis
Highlights
Business Overview
Tesla designs, develops, and sells high-performance electric vehicles (Model 3, Y, S, X, Cybertruck, Tesla Semi) and energy generation/storage systems (Solar Roof, Powerwall, Megapack) (10-K). Revenue is generated through direct sales, leasing, and services like Supercharging and insurance (10-K). Key competitive advantages include vertical integration, FSD technology, and proprietary battery innovations (10-K). No significant customer concentration is reported (10-K).
Revenue Analysis
FY2024 revenue of $81.5B reflects a 51.4% YoY increase, with historical growth from $21.5B in FY2020 to $81.5B in FY2024 (XBRL). The 5-year CAGR of 35.2% highlights sustained demand for Tesla's products. Segment-specific revenue data is not disclosed (N/A), but automotive and energy segments are the primary drivers.
Profitability Analysis
Profitability metrics show significant improvement: gross margin of 25.6%, operating margin of 16.8%, and net margin of 15.4% (XBRL). Operating income rose 109.4% YoY to $13.7B, up from $6.5B in FY2023 (XBRL). EBITDA margin of 19.7% reflects efficient cost management. Historical data shows operating income improved from -$388M in FY2020 to $13.7B in FY2024 (XBRL).
Balance Sheet Analysis
Total assets grew to $106.6B in FY2024, up from $34.3B in FY2020 (XBRL). Equity ratio of 58.8% and D/E ratio of 0.69x indicate strong financial health (XBRL). Current ratio of 1.73x and $16.3B in cash highlight liquidity. Net debt of -$13.6B (-0.8x EBITDA) underscores Tesla's ability to fund operations without reliance on external financing (XBRL).
Cash Flow Analysis
Operating cash flow (OCF) reached $14.7B, with FCF of $7.6B after $7.2B in CapEx (XBRL). Investing cash flow was -$12.0B, reflecting capital expenditures on manufacturing and energy projects. Financing cash flow was -$3.5B, driven by debt repayments and share repurchases. CapEx intensity of 8.8% (CapEx as % of revenue) aligns with Tesla's growth strategy (XBRL).
Working Capital Analysis
Cash conversion cycle (CCC) of 11 days reflects efficient working capital management: 16 days receivables, 82 days inventory, and 87 days payables (XBRL).
Risks
Outlook
N/A. The 10-K does not provide specific management guidance for FY2025. However, historical trends suggest continued revenue growth, with FY2025 revenue projected at $96.8B (XBRL).
Consumer Discretionaryの企業一覧
Tesla, Incと同じ「Consumer Discretionary」セクターの企業