企業一覧に戻る

RTX CorpRTX)の決算・業績分析

RTX Corpの2025年有価証券報告書をAI分析。売上高$88.6B(+9.7%)。営業利益$9.3B。Industrials

目次
SUMMARY — 業績サマリー

RTX Corp2025年度 業績サマリー

RTX Corp(証券コード: RTX)の2025年度決算・業績分析。売上高は$88.6B(前年比+9.7%)。営業利益は$9.3B(前年比+42.2%)。純利益は$6.7B(前年比+41.0%)。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。

RTX Corp2024年度 注目ポイント

※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。

  1. RTX Corp achieved a 4.2% YoY revenue increase to $67.1B (XBRL), with net income surging 34.5% to $5.2B (XBRL).
  2. Free cash flow reached $4.9B (XBRL), driven by $7.2B operating cash flow and $2.3B CapEx (XBRL).
  3. Net debt stood at $37.4B (XBRL), equivalent to 3.9x EBITDA (XBRL), reflecting high leverage despite strong cash reserves of $6.2B (XBRL).
  4. 5-year revenue CAGR of 14.7% (XBRL) contrasts with a -9.5% net income CAGR (XBRL), signaling margin pressures in recent years.

RTX Corpの売上高変化の要因

  • Revenue grew 4.2% YoY to $67.1B (XBRL), with a 14.7% CAGR over five years (XBRL). Historical data shows revenue increased from $34.7B in FY2020 to $68.9B in FY2025 (XBRL). Operating income improved 7.2% YoY to $5.5B (XBRL), though FY2022 saw a dip to -$1.9B (XBRL). Net income surged 34.5% YoY to $5.2B (XBRL), reversing a $3.5B loss in FY2022 (XBRL).

RTX Corpの営業利益変化の要因

  • Operating margin improved to 8.2% (XBRL), with net margin at 7.8% (XBRL). EBITDA of $9.6B (14.3% of revenue, XBRL) reflects strong cost control. However, net income CAGR over five years was -9.5% (XBRL), contrasting with a 4.4% CAGR in operating income (XBRL).

RTX Corpの事業リスクと対応

Global economic/political instability impacts revenue, margins, and liquidity (10-K).

U.S. defense spending changes risk financial performance due to reliance on government contracts (10-K).

Inflation and cost increases pressure operating profits, especially on fixed-price contracts (10-K).

High interest rates raise borrowing costs and reduce capital availability (10-K).

Geopolitical risks disrupt defense sales, trade policies, and supply chains (10-K).

RTX Corpの事業内容

RTX Corp operates as a global aerospace and defense company, generating revenue through the sale of advanced systems, services, and solutions for commercial, military, and government clients (10-K). Its three core segments—Collins Aerospace (flight systems, cabin interiors), Pratt & Whitney (aircraft engines), and Raytheon (defense systems)—serve key customers including Boeing, Airbus, and U.S. government agencies (10-K). Competitive advantages include investments in sustainable technologies, strategic partnerships, and operational capacity in critical locations (10-K).

RTX CorpのAI業績分析レポート(2024年度)

RTX Corp Annual Report Analysis FY2024

Highlights

Revenue: $67.1B (+4.2% YoY, XBRL), with 5-year CAGR of 14.7% (XBRL).
Net Income: $5.2B (+34.5% YoY, XBRL), reversing a $3.5B loss in FY2022 (XBRL).
Free Cash Flow: $4.9B (XBRL), driven by $7.2B operating cash flow (XBRL) and $2.3B CapEx (XBRL).
Leverage: Net debt of $37.4B (3.9x EBITDA, XBRL), with $6.2B cash reserves (XBRL).

Business Overview

RTX Corp operates in aerospace and defense, with three segments: Collins Aerospace (flight systems, cabin interiors), Pratt & Whitney (aircraft engines), and Raytheon (defense systems) (10-K). Key customers include Boeing, Airbus, and U.S. government agencies (10-K). Competitive advantages include sustainable technologies, strategic partnerships, and operational capacity (10-K).

Revenue Analysis

Revenue grew 4.2% YoY to $67.1B (XBRL), with a 14.7% CAGR over five years (XBRL). Historical data shows revenue increased from $34.7B in FY2020 to $68.9B in FY2025 (XBRL). Operating income improved 7.2% YoY to $5.5B (XBRL), though FY2022 saw a dip to -$1.9B (XBRL). Net income surged 34.5% YoY to $5.2B (XBRL), reversing a $3.5B loss in FY2022 (XBRL).

Profitability Analysis

Operating margin improved to 8.2% (XBRL), with net margin at 7.8% (XBRL). EBITDA of $9.6B (14.3% of revenue, XBRL) reflects strong cost control. However, net income CAGR over five years was -9.5% (XBRL), contrasting with a 4.4% CAGR in operating income (XBRL).

Balance Sheet Analysis

Equity ratio of 36.9% (XBRL) and D/E ratio of 1.68x (XBRL) indicate moderate leverage. Current ratio of 1.04x (XBRL) suggests tight liquidity. Total assets of $161.9B (XBRL) include $6.2B cash (XBRL) and $43.6B long-term debt (XBRL). ROE of 8.7% (XBRL) and ROA of 3.2% (XBRL) reflect capital efficiency.

Cash Flow Analysis

Operating cash flow of $7.2B (XBRL) funded $4.9B free cash flow (XBRL) after $2.3B CapEx (XBRL). Financing activities consumed $5.9B (XBRL), driven by $3.1B dividends (XBRL) and $2.8B share repurchases (XBRL).

Working Capital Analysis

Cash conversion cycle (CCC) of 65 days (XBRL) includes 59 days receivables, 64 days inventory, and 58 days payables (XBRL).

Risks

1.Global economic/political instability impacts revenue, margins, and liquidity (10-K).
2.U.S. defense spending changes risk financial performance due to reliance on government contracts (10-K).
3.Inflation and cost increases pressure operating profits, especially on fixed-price contracts (10-K).
4.High interest rates raise borrowing costs and reduce capital availability (10-K).
5.Geopolitical risks disrupt defense sales, trade policies, and supply chains (10-K).

Outlook

No forward-looking guidance provided in 10-K or XBRL data.

Historical Time Series

MetricFY2020FY2021FY2022FY2023FY2024FY2025
Revenue34.7B45.3B56.6B64.4B67.1B68.9B
Operating Income2.9B4.9B-1.9B5.1B5.5B3.6B
Net Income5.3B5.5B-3.5B3.9B5.2B3.2B
Total Assets139.6B162.2B161.4B158.9B161.9B162.9B
Total Equity41.8B72.2B73.1B72.6B59.8B60.2B
Operating Cash Flow2.7B5.8B4.3B7.1B7.2B7.9B

Industrialsの企業一覧

RTX Corpと同じ「Industrials」セクターの企業