LINDE PLC（LIN）の決算・業績分析
LINDE PLCの2025年有価証券報告書をAI分析。売上高$34.0B(+3.0%)。営業利益$8.9B。Materials。
目次
LINDE PLCの2025年度 業績サマリー
LINDE PLC（証券コード: LIN）の2025年度決算・業績分析。売上高は$34.0B（前年比+3.0%）。営業利益は$8.9B（前年比+3.3%）。純利益は$6.9B（前年比+5.1%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
LINDE PLCの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Linde PLC achieved $33.4B in FY2024 revenue (+8.3% YoY) and $5.4B operating income (+7.7% YoY), driven by strong industrial gas demand and hydrogen production (XBRL).
- EBITDA reached $9.6B (28.7% margin), with net income of $4.1B (+8.4% YoY), reflecting efficient cost management and robust profitability (XBRL).
- Shareholder returns totaled $7.5B via dividends ($2.3B) and buybacks ($5.2B), supported by $5.7B free cash flow (FCF) and $4.7B cash reserves (XBRL).
- Net debt of $8.7B (0.9x EBITDA) and a 1.00x debt-to-equity (D/E) ratio highlight disciplined capital structure management (XBRL).
- 5-year revenue CAGR of 17.2% underscores long-term growth, with hydrogen and process gases as key drivers (XBRL).
LINDE PLCの売上高変化の要因
- •FY2024 revenue of $33.4B reflects a 17.2% CAGR over five years, growing from $14.8B in FY2020 (XBRL). Operating income increased to $5.4B (+7.7% YoY), though FY2021 saw a dip to $2.9B. Net income rose to $4.1B (+8.4% YoY), with a 7.2% CAGR over five years. Growth is driven by hydrogen demand, process gas innovation, and operational efficiency (XBRL).
LINDE PLCの営業利益変化の要因
- •Operating margin of 16.1% and net margin of 12.4% demonstrate strong profitability (XBRL). EBITDA of $9.6B (28.7% margin) highlights efficient cost control. ROE of 10.4%, ROA of 5.1%, and ROIC of 5.4% reflect capital allocation effectiveness. Operating income grew 7.7% YoY, while net income increased 8.4% YoY (XBRL).
LINDE PLCの事業リスクと対応
Weakening economic conditions may reduce demand and impair customer obligations (10-K).
Rising energy/raw material costs or supply disruptions could harm profitability (10-K).
International operations face currency, political, and regulatory risks (10-K).
Currency exchange rate fluctuations may impact revenue and earnings (10-K).
Macroeconomic volatility could increase financing costs or limit capital access (10-K).
Regulatory risks include trade conflicts, tariffs, and tax policy changes affecting operations (10-K).
LINDE PLCの事業内容
Linde PLC is a global leader in industrial gases, producing atmospheric gases (oxygen, nitrogen, argon) and process gases (hydrogen, helium, CO2) while designing gas production equipment (10-K). The company serves diverse industries, including healthcare, chemicals, energy, and manufacturing, with no significant customer concentration (10-K). Linde's competitive edge lies in proprietary technologies like VPSA and membrane separation, along with low-carbon hydrogen solutions (10-K). Its business model combines product sales, gas processing services, and equipment manufacturing to generate revenue (10-K).
LINDE PLCのAI業績分析レポート（2024年度）
Linde PLC (LIN) FY2024 Annual Report Analysis
Highlights
Business Overview
Linde PLC is a global industrial gas company producing atmospheric gases (oxygen, nitrogen) and process gases (hydrogen, CO2), along with gas production equipment (10-K). Key customers span healthcare, chemicals, and manufacturing, with no significant concentration (10-K). Competitive advantages include proprietary technologies like VPSA and low-carbon hydrogen solutions (10-K).
Revenue Analysis
FY2024 revenue of $33.4B reflects a 17.2% CAGR since FY2020, growing from $14.8B (XBRL). Operating income rose to $5.4B (+7.7% YoY), while net income increased to $4.1B (+8.4% YoY). Growth is driven by hydrogen demand and operational efficiency (XBRL).
Profitability Analysis
Operating margin of 16.1% and EBITDA margin of 28.7% highlight strong profitability (XBRL). ROE of 10.4%, ROA of 5.1%, and ROIC of 5.4% reflect effective capital allocation (XBRL). Net income grew 8.4% YoY, with a 7.2% 5Y CAGR (XBRL).
Balance Sheet Analysis
Equity ratio of 49.1% and D/E ratio of 1.00x indicate balanced leverage (XBRL). Current ratio of 0.80x suggests potential liquidity challenges, though $4.7B in cash provides a buffer. Total assets declined to $80.8B, with total equity at $39.7B (XBRL).
Cash Flow Analysis
Operating cash flow of $8.9B and FCF of $5.7B (after $3.2B CapEx) support robust capital returns (XBRL). Investing CF of -$3.1B reflects infrastructure investments, while financing CF of -$3.1B funds dividends and buybacks (XBRL).
Working Capital Analysis
CCC of 42 days, with 52 days receivables, 23 days inventory, and 33 days payables, indicates efficient working capital management (XBRL).
Risks
Outlook
N/A (No management guidance provided in the 10-K).
Materialsの企業一覧
LINDE PLCと同じ「Materials」セクターの企業