INTERNATIONAL FLAVORS & FRAGRANCES INC（IFF）の決算・業績分析
INTERNATIONAL FLAVORS & FRAGRANCES INCの2025年有価証券報告書をAI分析。売上高$10.9B(-5.2%)。営業利益-$382M。Materials。
目次
INTERNATIONAL FLAVORS & FRAGRANCES INCの2025年度 業績サマリー
INTERNATIONAL FLAVORS & FRAGRANCES INC（証券コード: IFF）の2025年度決算・業績分析。売上高は$10.9B（前年比-5.2%）。営業利益は-$382M（前年比-149.9%）。純利益は-$359M（前年比-245.3%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
INTERNATIONAL FLAVORS & FRAGRANCES INCの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Revenue grew 6.7% YoY to $12.4B (XBRL), but operating income plummeted 326.7% YoY to -$1.3B (XBRL) due to impairment charges and strategic reorganization.
- Net debt reached $8.7B (XBRL) with long-term debt at $9.2B (XBRL), despite $483M in cash (XBRL) and a current ratio of 1.67x (XBRL).
- R&D investment hit $603M (XBRL), but net income collapsed 768.1% YoY to -$1.9B (XBRL), reflecting significant non-operating losses.
INTERNATIONAL FLAVORS & FRAGRANCES INCの売上高変化の要因
- •FY2024 revenue reached $12.4B (XBRL), a 6.7% YoY increase. Historical data shows revenue grew from $11.7B in FY2023 to $12.4B in FY2024, though FY2025 projections indicate a decline to $11.5B (XBRL). Segment-specific revenue drivers are not disclosed in the provided data (N/A). The 5-year CAGR of 23.6% (XBRL) highlights long-term growth, but FY2024 results reflect strategic reorganization impacts (10-K).
INTERNATIONAL FLAVORS & FRAGRANCES INCの営業利益変化の要因
- •Gross profit was $4.2B (XBRL) with a 33.4% margin (XBRL), but operating income fell to -$1.3B (XBRL) (-10.7% margin, XBRL), a 326.7% YoY decline. Net income collapsed to -$1.9B (XBRL) (-15.0% margin, XBRL), down 768.1% YoY. Key drivers include impairment charges (e.g., $64M for Pharma Solutions, $2.6B for Nourish in prior years, 10-K) and strategic divestitures (10-K).
INTERNATIONAL FLAVORS & FRAGRANCES INCの事業リスクと対応
Substantial indebtedness ($8.7B net debt, $9.2B long-term debt, XBRL) could limit financial flexibility and capital returns (10-K).
Failure to execute strategic transformation (portfolio optimization) risks material operational impacts (10-K).
Regulatory/legal risks from antitrust investigations, lawsuits, and compliance with product safety/environmental laws (10-K).
Supply chain/geopolitical disruptions may affect procurement and operations (10-K).
Inflationary pressures and input cost volatility threaten short-term profitability (10-K).
Intensified focus on sustainability and AI-related risks (10-K).
INTERNATIONAL FLAVORS & FRAGRANCES INCの事業内容
International Flavors & Fragrances Inc (IFF) is a global leader in creating and manufacturing ingredients, flavor compounds, and biotechnology-derived products for food, beverage, health & biosciences, scent, and pharma industries (10-K). Its core segments include Nourish (food & beverage ingredients), Health & Biosciences (enzymes, probiotics), Scent (fragrance compounds), and Pharma Solutions (specialty ingredients). The company serves manufacturers in dairy, personal care, and pharmaceuticals, with no single customer exceeding 10% of sales (10-K). Competitive advantages include a diverse product portfolio, strong R&D investment ($603M in FY2024, XBRL), and global market leadership in key sectors (10-K).
INTERNATIONAL FLAVORS & FRAGRANCES INCのAI業績分析レポート（2024年度）
INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF) FY2024 ANNUAL REPORT ANALYSIS
Highlights
Business Overview
IFF is a global leader in creating and manufacturing ingredients, flavor compounds, and biotechnology-derived products for food, beverage, health & biosciences, scent, and pharma industries (10-K). Its core segments include Nourish (food & beverage ingredients), Health & Biosciences (enzymes, probiotics), Scent (fragrance compounds), and Pharma Solutions (specialty ingredients). The company serves manufacturers in dairy, personal care, and pharmaceuticals, with no single customer exceeding 10% of sales (10-K). Competitive advantages include a diverse product portfolio, strong R&D investment ($603M in FY2024, XBRL), and global market leadership in key sectors (10-K).
Revenue Analysis
FY2024 revenue reached $12.4B (XBRL), a 6.7% YoY increase. Historical data shows revenue grew from $11.7B in FY2023 to $12.4B in FY2024, though FY2025 projections indicate a decline to $11.5B (XBRL). Segment-specific revenue drivers are not disclosed in the provided data (N/A). The 5-year CAGR of 23.6% (XBRL) highlights long-term growth, but FY2024 results reflect strategic reorganization impacts (10-K).
Profitability Analysis
Gross profit was $4.2B (XBRL) with a 33.4% margin (XBRL), but operating income fell to -$1.3B (XBRL) (-10.7% margin, XBRL), a 326.7% YoY decline. Net income collapsed to -$1.9B (XBRL) (-15.0% margin, XBRL), down 768.1% YoY. Key drivers include impairment charges (e.g., $64M for Pharma Solutions, $2.6B for Nourish in prior years, 10-K) and strategic divestitures (10-K).
Balance Sheet Analysis
Total assets declined to $31.0B (XBRL) in FY2024 from $35.5B in FY2023, while total equity fell to $14.6B (XBRL) from $17.7B. Long-term debt rose to $9.2B (XBRL), resulting in net debt of $8.7B (XBRL). Cash reserves stood at $483M (XBRL), with a 47.2% equity ratio (XBRL). The current ratio of 1.67x (XBRL) suggests moderate liquidity.
Cash Flow Analysis
Operating cash flow was $397M (XBRL), but free cash flow turned negative at -$107M (XBRL) due to $504M in CapEx (XBRL). Dividends paid totaled $810M (XBRL), reflecting a payout ratio of -43.5% (XBRL). Investing activities included $745M in proceeds from divestitures (10-K).
Working Capital Analysis
N/A
Risks
Outlook
N/A
Historical Time Series
| Metric | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.0B | 5.1B | 5.1B | 11.7B | 12.4B | 11.5B |
| Operating Income | 584M | 665M | 566M | 585M | -1.3B | -2.1B |
| Net Income | 340M | 460M | 367M | 279M | -1.9B | -2.6B |
| Total Assets | 13.3B | 13.6B | 39.7B | 35.5B | 31.0B | 28.7B |
| Total Equity | 6.2B | 6.3B | 21.1B | 17.7B | 14.6B | 13.8B |
| Operating Cash Flow | 438M | 699M | 714M | 1.4B | 397M | 1.5B |
Materialsの企業一覧
INTERNATIONAL FLAVORS & FRAGRANCES INCと同じ「Materials」セクターの企業