REALTY INCOME CORP（O）の決算・業績分析
REALTY INCOME CORPの2025年有価証券報告書をAI分析。売上高$5.7B(+9.1%)。Real Estate。
目次
REALTY INCOME CORPの2025年度 業績サマリー
REALTY INCOME CORP（証券コード: O）の2025年度決算・業績分析。売上高は$5.7B（前年比+9.1%）。純利益は$1.1B（前年比+23.0%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
REALTY INCOME CORPの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Revenue surged to $3.3B (+60.7% YoY) driven by the Spirit merger and $3.9B in real estate investments (XBRL).
- Net income jumped to $869M (+141.9% YoY) with a net margin of 26.0% (XBRL).
- Shareholder returns totaled $1.8B, with a payout ratio of 208.6% (XBRL).
- Operating cash flow reached $2.6B, exceeding net income by $1.7B (XBRL).
- Total assets grew to $68.8B by FY2025, reflecting aggressive expansion (XBRL).
REALTY INCOME CORPの売上高変化の要因
- •Total revenue reached $3.3B in FY2024, a 60.7% increase YoY. Growth was driven by the Spirit merger, which added 2,018 properties, and $3.9B in real estate investments (10-K). The 5-year revenue CAGR of 25.2% underscores sustained expansion. Segment-level revenue breakdown is unavailable in XBRL data (N/A).
REALTY INCOME CORPの営業利益変化の要因
- •Operating income rose to $918M (27.4% margin), supported by high occupancy (98.7%) and the Spirit merger (10-K). Net income reached $869M (26.0% margin), up 141.9% YoY. Gross profit and gross margin data are not available in XBRL (N/A). Operating efficiency remains constrained, with asset turnover at 0.06x (XBRL).
REALTY INCOME CORPの事業リスクと対応
N/A: No specific risk factors quantified with dollar amounts or probabilities in XBRL/10-K.
N/A: No regulatory, legal, or geopolitical risks highlighted in 10-K.
N/A: Competitive position and technology disruption risks not detailed in XBRL/10-K.
N/A: No new risk factors added in FY2024 per 10-K.
N/A: No contingent liabilities, legal proceedings, or off-balance sheet items disclosed in XBRL/10-K.
REALTY INCOME CORPの今後の見通し・業績予想
REALTY INCOME CORPの事業内容
Realty Income Corp (O) operates as a real estate investment trust (REIT) specializing in single-tenant net-lease properties, primarily in the U.S. The company generates revenue through long-term leases with commercial tenants, focusing on stable income streams. The 2024 Spirit merger significantly expanded its portfolio to 15,621 properties across 49 states, enhancing occupancy rates to 98.7% (10-K). This strategic acquisition solidified its position as a leader in the industrial and retail sectors, though competitive pressures and market conditions remain key considerations.
REALTY INCOME CORPのAI業績分析レポート（2024年度）
Realty Income Corp (O) FY2024 Annual Report Analysis
Highlights
Business Overview
Realty Income Corp operates as a REIT specializing in single-tenant net-lease properties. The 2024 merger with Spirit Realty Capital expanded its portfolio to 15,621 properties, achieving 98.7% occupancy (10-K). The company's business model relies on long-term leases with commercial tenants, focusing on stable income streams. Competitive advantages include scale and diversified property types, though risks related to market conditions and tenant concentration remain unquantified (N/A).
Revenue Analysis
Total revenue reached $3.3B (+60.7% YoY), with the Spirit merger and $3.9B in real estate investments as key drivers (10-K). The 5-year revenue CAGR of 25.2% reflects sustained growth. Segment-level revenue data is unavailable (N/A).
Profitability Analysis
Operating income rose to $918M (27.4% margin), supported by high occupancy (98.7%) and the Spirit merger (10-K). Net income reached $869M (26.0% margin), up 141.9% YoY. Gross profit and margin data are unavailable (N/A). Asset turnover of 0.06x indicates inefficiency (XBRL).
Balance Sheet Analysis
Total assets grew to $68.8B by FY2025, with equity increasing to $38.8B (XBRL). The equity ratio of 57.0% and debt-to-equity ratio of 0.75x suggest a balanced capital structure. Cash reserves were $233M (XBRL), with no credit facilities or liquidity constraints disclosed (10-K).
Cash Flow Analysis
Operating cash flow reached $2.6B, outpacing net income by $1.7B. Free cash flow was negative $5.8B due to $3.9B in real estate investments and $589.5M from property sales (10-K). Dividends paid totaled $1.8B, representing 100% of total shareholder returns (XBRL).
Working Capital Analysis
Receivables days were 78 (XBRL). Inventory and payables data are unavailable (N/A). Asset turnover of 0.06x suggests underutilization of assets (XBRL).
Risks
Outlook
Management expects continued dividend growth, with 109 consecutive quarterly increases (10-K). Sustained occupancy rates (98.7%) and the Spirit merger are expected to drive future results. The current annualized dividend yield is 6.0% (10-K).
Historical Time Series
| Metric | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.5B | 1.6B | 2.1B | 3.3B | 4.1B |
| Operating Income | N/A | N/A | N/A | N/A | 918M | N/A |
| Net Income | 364M | 436M | 395M | 359M | 869M | 872M |
| Total Assets | 18.6B | 20.7B | 43.1B | 49.7B | 57.8B | 68.8B |
| Total Equity | 9.8B | 11.0B | 25.1B | 28.7B | 32.9B | 38.8B |
| Operating Cash Flow | 941M | 1.1B | 1.1B | 1.3B | 2.6B | 3.0B |
Real Estateの企業一覧
REALTY INCOME CORPと同じ「Real Estate」セクターの企業