KROGER CO（KR）の決算・業績分析
KROGER COの2025年有価証券報告書をAI分析。売上高$147.1B(-1.9%)。営業利益$3.8B。Consumer Staples。
目次
KROGER COの2025年度 業績サマリー
KROGER CO（証券コード: KR）の2025年度決算・業績分析。売上高は$147.1B（前年比-1.9%）。営業利益は$3.8B（前年比+24.3%）。純利益は$2.7B（前年比+23.2%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
KROGER COの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Kroger's FY2024 revenue reached $137.9B (XBRL), though it declined by $12.1B (-8.07%) compared to FY2023's $150.0B (10-K).
- Operating income rose to $3.5B (XBRL) with a 2.5% margin, driven by margin expansion initiatives and cost-saving measures (10-K).
- Net debt stood at $9.1B (1.4x EBITDA) (XBRL), reflecting a leveraged capital structure despite $3.6B in free cash flow (XBRL).
- ROE of 16.5% (XBRL) highlights strong shareholder returns, supported by $2.2B in total shareholder returns (dividends + buybacks) (XBRL).
- 5-year revenue CAGR of +4.0% (XBRL) contrasts with -6.3% 5-year net income CAGR (XBRL), signaling margin pressures.
KROGER COの売上高変化の要因
- •FY2024 revenue of $137.9B (XBRL) reflects a $12.1B (-8.07%) decline from FY2023's $150.0B (10-K). The 5-year revenue CAGR is +4.0% (XBRL), but net income CAGR is -6.3% (XBRL). Growth drivers include omnichannel retail expansion and margin initiatives (10-K), though segment-specific revenue data is unavailable (XBRL/10-K). Historical trends show revenue growth from $121.9B (FY2020) to $137.9B (FY2024), with a projected $148.3B in FY2025 (XBRL).
KROGER COの営業利益変化の要因
- •Operating income of $3.5B (2.5% margin) (XBRL) rose from $2.8B (FY2022) (XBRL), while net income remained flat at $1.7B (XBRL) compared to FY2023 (10-K). EBITDA of $6.3B (4.6% margin) (XBRL) reflects cost control, but gross profit data is unavailable (XBRL). The 5-year operating income CAGR of +9.6% (XBRL) contrasts with net income's -6.3% CAGR (XBRL), indicating margin compression.
KROGER COの事業リスクと対応
Merger with Albertsons faces regulatory, litigation, and integration risks (10-K).
Integration of new businesses may incur cultural/operational costs (10-K).
Intense competition from online retailers and shifting consumer preferences (10-K).
Economic/geopolitical factors (inflation, pandemics) could disrupt operations (10-K).
Maintaining investment-grade credit ratings amid $10.1B in long-term debt (XBRL) (10-K).
KROGER COの今後の見通し・業績予想
KROGER COの事業内容
Kroger Co (KR) operates as a leading U.S. grocery retailer, generating revenue through physical stores, pharmacies, fuel centers, and digital platforms (Pickup, Delivery, Ship) (10-K). Its core segments include supermarkets (under banners like Kroger, Fred Meyer, etc.), pharmacies, fuel, and private brands (e.g., Simple Truth, 365 by Whole Foods), which contributed over $31B in sales in 2023 (10-K). Competitive advantages include omnichannel integration, local brand recognition, and strategic pillars like 'Fresh' and 'Data & Personalization' (10-K). Customers span 35 states with no significant concentration (10-K).
KROGER COのAI業績分析レポート（2024年度）
Kroger Co (KR) FY2024 Annual Report Analysis
Highlights
Business Overview
Kroger operates as a leading U.S. grocery retailer, generating revenue through physical stores, pharmacies, fuel centers, and digital platforms (Pickup, Delivery, Ship) (10-K). Key segments include supermarkets, pharmacies, fuel, and private brands (e.g., Simple Truth), which contributed over $31B in 2023 (10-K). Competitive advantages include omnichannel integration, local brand recognition, and strategic pillars like 'Fresh' and 'Data & Personalization' (10-K). Customers span 35 states with no significant concentration (10-K).
Revenue Analysis
FY2024 revenue of $137.9B (XBRL) reflects an $12.1B (-8.07%) decline from FY2023's $150.0B (10-K). The 5-year revenue CAGR is +4.0% (XBRL), but net income CAGR is -6.3% (XBRL). Growth drivers include omnichannel retail expansion and margin initiatives (10-K). Historical trends show revenue growth from $121.9B (FY2020) to $137.9B (FY2024), with a projected $148.3B in FY2025 (XBRL). Segment-specific revenue data is unavailable (XBRL/10-K).
Profitability Analysis
Operating income of $3.5B (2.5% margin) (XBRL) rose from $2.8B (FY2022) (XBRL), while net income remained flat at $1.7B (XBRL) compared to FY2023 (10-K). EBITDA of $6.3B (4.6% margin) (XBRL) reflects cost control, but gross profit data is unavailable (XBRL). The 5-year operating income CAGR of +9.6% (XBRL) contrasts with net income's -6.3% CAGR (XBRL), indicating margin compression.
Balance Sheet Analysis
Total assets of $49.6B (XBRL) include $10.0B in equity (20.2% equity ratio) (XBRL) and $10.1B in long-term debt (XBRL). Net debt of $9.1B (1.4x EBITDA) (XBRL) and a current ratio of 0.74x (XBRL) signal liquidity challenges. Cash reserves of $1.0B (XBRL) are modest relative to debt levels.
Cash Flow Analysis
Operating cash flow of $6.2B (XBRL) exceeded net income ($1.7B) (XBRL), while free cash flow was $3.6B (XBRL). Investing activities consumed $2.6B (XBRL), and financing activities used $3.4B (XBRL), including $589M in dividends (XBRL) and $1.6B in share repurchases (XBRL).
Working Capital Analysis
N/A
Risks
Outlook
Management expects long-term total shareholder returns of 8–11% (10-K) and growth in identical sales (excluding fuel). However, no specific FY2025 guidance is provided (10-K). Key trends include omnichannel expansion, digital sales acceleration, and de-leveraging post-merger (10-K).
Consumer Staplesの企業一覧
KROGER COと同じ「Consumer Staples」セクターの企業