DEVON ENERGY CORPDE（DVN）の決算・業績分析
DEVON ENERGY CORPDEの2025年有価証券報告書をAI分析。売上高$16.8B(+5.4%)。Energy。
目次
DEVON ENERGY CORPDEの2025年度 業績サマリー
DEVON ENERGY CORPDE（証券コード: DVN）の2025年度決算・業績分析。売上高は$16.8B（前年比+5.4%）。純利益は$2.6B（前年比-8.6%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
DEVON ENERGY CORPDEの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Revenue surged to $19.8B (+44.2% YoY) in FY2024, driven by strong oil and gas prices (XBRL).
- Net income jumped to $6.0B (+113.8% YoY), with a net margin of 30.3% (XBRL).
- Free cash flow reached $3.4B, despite $5.1B in investing cash outflows (XBRL).
- Equity ratio improved to 51.8%, and net debt/EBITDA stood at 0.4x (XBRL).
- Shareholder returns totaled $4.1B via dividends and buybacks (XBRL).
DEVON ENERGY CORPDEの売上高変化の要因
- •Revenue grew to $19.8B in FY2024, a +44.2% increase YoY, reflecting higher commodity prices and operational scale (XBRL). The 5-year CAGR of +12.4% underscores sustained growth, though net income fluctuated significantly, from -$2.7B in FY2022 to $6.0B in FY2024 (XBRL). The Grayson Mill acquisition added $687M in annual revenue (10-K).
DEVON ENERGY CORPDEの営業利益変化の要因
- •Operating margin expanded to 39.2%, with EBITDA at $10.0B (50.4% of revenue) (XBRL). Net margin reached 30.3%, up from 3.1B in FY2020 (XBRL). Operating income rose to $7.8B, though gross profit data remains unavailable (XBRL).
DEVON ENERGY CORPDEの事業リスクと対応
Volatile oil, gas, and NGL prices could impact financial performance (10-K).
Uncertainty in reserve estimates may affect future revenue and profitability (10-K).
High capital intensity for exploration/acquisition to maintain reserves (10-K).
Geopolitical conflicts (e.g., Middle East) and U.S. election-related policy changes (10-K).
Regulatory pressures from climate policies and environmental standards (10-K).
Technological advances (e.g., EVs) and shareholder/NGO activism targeting GHG emissions (10-K).
DEVON ENERGY CORPDEの今後の見通し・業績予想
DEVON ENERGY CORPDEの事業内容
Devon Energy Corp (DVN) is an independent energy company focused on oil and gas exploration, production, and acquisition. The company operates in a volatile commodity environment, with revenue heavily dependent on oil, gas, and NGL prices (10-K). Competitive pressures include technological disruption (e.g., EVs) and regulatory scrutiny over GHG emissions. Devon's strategy involves maintaining reserves through costly exploration and acquisitions, as evidenced by the $5.6B Grayson Mill acquisition in 2024 (10-K).
DEVON ENERGY CORPDEのAI業績分析レポート（2024年度）
Devon Energy Corp (DVN) FY2024 Annual Report Analysis
Highlights
Business Overview
Devon Energy Corp operates in the oil and gas sector, with revenue driven by commodity prices and operational scale. The company faces risks from volatile markets, regulatory pressures, and technological disruption. A key acquisition in 2024, Grayson Mill, added $687M in annual revenue (10-K).
Revenue Analysis
Revenue grew to $19.8B in FY2024, a +44.2% increase YoY. The 5-year CAGR of +12.4% reflects sustained growth, though net income fluctuated significantly, from -$2.7B in FY2022 to $6.0B in FY2024. The Grayson Mill acquisition contributed $687M in revenue (10-K).
Profitability Analysis
Operating margin expanded to 39.2%, with EBITDA at $10.0B (50.4% of revenue). Net margin reached 30.3%, up from 3.1B in FY2020. Operating income rose to $7.8B, though gross profit data remains unavailable.
Balance Sheet Analysis
Equity increased to $12.1B, with a 51.8% equity ratio. Current ratio was 1.07x, and net debt stood at $4.4B (0.4x EBITDA). Cash reserves totaled $1.3B, while long-term debt was $5.7B.
Cash Flow Analysis
Operating cash flow reached $8.5B, with free cash flow of $3.4B after $2.2B in depreciation. Investing cash outflows totaled $5.1B, while financing activities included $3.4B in dividends and $718M in share repurchases.
Working Capital Analysis
Receivables days were 29 days, and inventory days were 5 days. Asset turnover was 0.85x, though detailed working capital metrics (e.g., payables days) are not provided.
Risks
Outlook
Management guidance is not explicitly quantified, but the 2024 U.S. presidential elections are highlighted as a new source of market/geopolitical uncertainty (10-K).
Historical Time Series
| Metric | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | 8.4B | 6.7B | 4.7B | 13.8B | 19.8B | 15.1B |
| Operating Income | N/A | N/A | N/A | N/A | 7.8B | N/A |
| Net Income | 3.1B | -355M | -2.7B | 2.8B | 6.0B | 3.7B |
| Total Assets | 13.7B | 9.9B | 21.0B | 23.7B | 23.3B | 24.5B |
| Total Equity | 5.8B | 2.9B | 9.3B | 11.2B | 12.1B | 14.5B |
| Operating Cash Flow | 1.6B | 2.0B | 1.5B | 4.9B | 8.5B | 6.5B |
Energyの企業一覧
DEVON ENERGY CORPDEと同じ「Energy」セクターの企業