Arista Networks, Inc（ANET）の決算・業績分析
Arista Networks, Incの2025年有価証券報告書をAI分析。売上高$9.0B(+28.6%)。営業利益$3.9B。Information Technology。
目次
Arista Networks, Incの2025年度 業績サマリー
Arista Networks, Inc（証券コード: ANET）の2025年度決算・業績分析。売上高は$9.0B（前年比+28.6%）。営業利益は$3.9B（前年比+31.0%）。純利益は$3.5B（前年比+23.1%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
Arista Networks, Incの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Arista Networks achieved $4.4B in FY2024 revenue (+48.6% YoY) with a gross margin of 61.1% (XBRL).
- Operating income surged to $1.5B (+65.1% YoY) and net income reached $1.4B (+60.8% YoY) (XBRL).
- The company maintained a strong balance sheet with $1.9B in cash and a debt-to-equity ratio of 0.69x (XBRL).
- ROE of 34.0% and ROIC of 15.0% reflect efficient capital allocation (XBRL).
- Share repurchases totaled $670M, contributing to shareholder returns (XBRL).
Arista Networks, Incの売上高変化の要因
- •FY2024 revenue of $4.4B reflects a 5-year CAGR of 22.2% (XBRL). Historical data shows consistent growth from $2.2B in FY2020 to $5.9B in FY2025 (XBRL). While segment-specific revenue details are not disclosed (N/A), growth drivers include expansion into AI and data center markets. The company's focus on automation and programmable platforms supports its high-margin business model (10-K).
Arista Networks, Incの営業利益変化の要因
- •Arista achieved a gross margin of 61.1%, operating margin of 34.9%, and net margin of 30.9% (XBRL). YoY improvements include +65.1% growth in operating income and +60.8% in net income. EBITDA of $1.6B (36.3% margin) highlights strong cost management. These metrics outperform industry benchmarks, supported by high-margin software/services and efficient scaling (10-K).
Arista Networks, Incの事業リスクと対応
Customer concentration risk: Top two customers (Meta, Microsoft) account for >20% of revenue (10-K).
Economic downturns could reduce IT spending, impacting revenue growth (10-K).
Supply chain dependencies on limited vendors pose operational risks (10-K).
Revenue volatility and high growth expectations may strain execution (10-K).
Intense competition and industry consolidation threaten market share (10-K).
Cybersecurity breaches and regulatory noncompliance risks could lead to fines (10-K).
Arista Networks, Incの今後の見通し・業績予想
Arista Networks, Incの事業内容
Arista Networks provides data-driven networking solutions for AI, data centers, campuses, and routing environments (10-K). Its revenue model combines hardware (switches, routers) and software/services. Key segments include Core (Data Center, Cloud, AI Networking), Cognitive Adjacencies (Campus, Routing), and Cognitive Network (Software, Services). The company's competitive advantages include its Extensible Operating System (EOS), open technology, and leadership in data center Ethernet switch ports (10-K). However, it faces significant customer concentration, with Meta Platforms and Microsoft each contributing >10% of FY2024 revenue (10-K).
Arista Networks, IncのAI業績分析レポート（2024年度）
Arista Networks, Inc. (ANET) FY2024 Annual Report Analysis
Highlights
Business Overview
Arista Networks provides data-driven networking solutions for AI, data centers, campuses, and routing environments (10-K). Its revenue model combines hardware (switches, routers) and software/services. Key segments include Core (Data Center, Cloud, AI Networking), Cognitive Adjacencies (Campus, Routing), and Cognitive Network (Software, Services). Competitive advantages include its Extensible Operating System (EOS), open technology, and leadership in data center Ethernet switch ports (10-K). However, the company faces significant customer concentration, with Meta Platforms and Microsoft each contributing >10% of FY2024 revenue (10-K).
Revenue Analysis
FY2024 revenue of $4.4B reflects a 5-year CAGR of 22.2% (XBRL). Historical data shows consistent growth from $2.2B in FY2020 to $5.9B in FY2025 (XBRL). While segment-specific revenue details are not disclosed (N/A), growth drivers include expansion into AI and data center markets. The company's focus on automation and programmable platforms supports its high-margin business model (10-K).
Profitability Analysis
Arista achieved a gross margin of 61.1%, operating margin of 34.9%, and net margin of 30.9% (XBRL). YoY improvements include +65.1% growth in operating income and +60.8% in net income. EBITDA of $1.6B (36.3% margin) highlights strong cost management. These metrics outperform industry benchmarks, supported by high-margin software/services and efficient scaling (10-K).
Balance Sheet Analysis
The company maintains a robust balance sheet with $1.9B in cash (XBRL). Equity ratio of 40.0% and debt-to-equity ratio of 0.69x indicate conservative leverage (XBRL). Current ratio of 4.38x reflects strong liquidity. ROA of 13.6% and ROE of 34.0% demonstrate effective use of assets and equity (XBRL). No segment or geographic breakdowns are provided (N/A).
Cash Flow Analysis
Operating cash flow was $493M (XBRL), with free cash flow of $709M. Investing cash flow of $216M and financing cash flow of -$655M (primarily from $670M in share repurchases) highlight capital return priorities. Depreciation and amortization totaled $63M (XBRL).
Working Capital Analysis
Cash conversion cycle (CCC) of 409 days reflects 86 days receivables, 416 days inventory, and 93 days payables (XBRL). Asset turnover of 0.44x indicates underutilized assets, though this may be industry-specific (N/A).
Risks
Outlook
Historical revenue growth (22.2% 5Y CAGR) and FY2025 projections of $5.9B suggest continued expansion (XBRL). Management guidance is not explicitly stated, but the company's focus on AI and data center innovation aligns with long-term growth trends (10-K).
Historical Time Series
| Metric | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.4B | 2.3B | 2.9B | 4.4B | 5.9B |
| Operating Income | 273M | 806M | 700M | 925M | 1.5B | 2.3B |
| Net Income | 328M | 860M | 635M | 841M | 1.4B | 2.1B |
| Total Assets | 4.2B | 4.7B | 5.7B | 6.8B | 10.0B | 14.0B |
| Total Equity | 1.7B | 2.1B | 2.9B | 3.3B | 4.0B | 4.9B |
| Operating Cash Flow | 503M | 963M | 735M | 1.0B | 493M | 2.0B |
Information Technologyの企業一覧
Arista Networks, Incと同じ「Information Technology」セクターの企業