Arthur J. Gallagher & Co（AJG）の決算・業績分析
Arthur J. Gallagher & Coの2025年有価証券報告書をAI分析。売上高$13.9B(+20.7%)。Other。
目次
Arthur J. Gallagher & Coの2025年度 業績サマリー
Arthur J. Gallagher & Co（証券コード: AJG）の2025年度決算・業績分析。売上高は$13.9B（前年比+20.7%）。純利益は$1.5B（前年比+2.1%）。有価証券報告書を基に、業績変化の要因・リスク・見通し・セグメント構成を AI が分析しました。
Arthur J. Gallagher & Coの2024年度 注目ポイント
※ 直近の2025年度XBRLデータは取込済みですが、AI分析は2024年度の10-Kを対象としています。
- Net Income surged 22.9% YoY to $1.1B (XBRL), driven by strong brokerage performance.
- Revenue grew 4.2% YoY to $8.6B (XBRL), with 5-year CAGR of 7.8% (XBRL).
- Debt-to-Equity ratio remains high at 3.79x (XBRL), reflecting significant long-term debt of $7.0B (XBRL).
- Dividends paid reached $430M (XBRL), with a 38.5% payout ratio (XBRL).
Arthur J. Gallagher & Coの売上高変化の要因
- •Revenue increased 4.2% YoY to $8.6B (XBRL), with a 5-year CAGR of 7.8% (XBRL). Brokerage (86% of revenue) remains the dominant segment, while Risk Management (14%) contributes specialized services. Historical time series shows revenue growth from $6.9B (FY2020) to $8.6B (FY2024), with projections of $10.1B in FY2025 (XBRL). Growth drivers include expansion in insurance placements and risk management solutions, supported by the company’s global footprint (10-K).
Arthur J. Gallagher & Coの営業利益変化の要因
- •Operating margin improved to 15.5% (XBRL), with EBITDA at $1.5B (17.2% margin) (XBRL). Net Income rose 22.9% YoY to $1.1B (XBRL), reflecting efficient cost management. Net margin stands at 13.0% (XBRL). Historical data shows Net Income growth from $634M (FY2020) to $1.1B (FY2024) (XBRL).
Arthur J. Gallagher & Coの事業リスクと対応
Acquisition integration risks with AssuredPartners, including uncertain performance and integration challenges (10-K).
Global economic/geopolitical instability (e.g., inflation, conflicts) impacting operations (10-K).
Reliance on acquisitions and risks from larger, complex deals (10-K).
AI and technology risks, including ineffective application or cybersecurity threats (10-K).
Climate change and transition to low-carbon economy risks (10-K).
Regulatory risks including non-compliance with data privacy laws, FCPA/UK Bribery Act, and tax law changes (10-K).
Competitive pressures and technology disruption (AI/data analytics) threatening market position (10-K).
Arthur J. Gallagher & Coの事業内容
Arthur J. Gallagher & Co. operates as a global insurance brokerage and risk management services provider (10-K). The company generates revenue through commissions, fees, and supplemental income from brokerage and risk management operations, without assuming underwriting risk (10-K). Key segments include Brokerage (86% of 2024 revenue), offering insurance placements and employer benefits, and Risk Management (14% of 2024 revenue), providing claims administration and consulting (10-K). The company is the world’s third-largest insurance broker/risk manager (10-K), with no significant customer concentration (10-K). Competitive advantages include global reach (580+ U.S. offices, 350+ international offices) and comprehensive risk management solutions (10-K).
Arthur J. Gallagher & CoのAI業績分析レポート（2024年度）
Arthur J. Gallagher & Co. (AJG) Annual Report Analysis FY2024
Highlights
Business Overview
Arthur J. Gallagher & Co. operates as a global insurance brokerage and risk management services provider (10-K). The company generates revenue through commissions, fees, and supplemental income from brokerage and risk management operations, without assuming underwriting risk (10-K). Key segments include Brokerage (86% of 2024 revenue), offering insurance placements and employer benefits, and Risk Management (14% of 2024 revenue), providing claims administration and consulting (10-K). The company is the world’s third-largest insurance broker/risk manager (10-K), with no significant customer concentration (10-K). Competitive advantages include global reach (580+ U.S. offices, 350+ international offices) and comprehensive risk management solutions (10-K).
Revenue Analysis
Revenue increased 4.2% YoY to $8.6B (XBRL), with a 5-year CAGR of 7.8% (XBRL). Brokerage (86% of revenue) remains the dominant segment, while Risk Management (14%) contributes specialized services. Historical time series shows revenue growth from $6.9B (FY2020) to $8.6B (FY2024), with projections of $10.1B in FY2025 (XBRL). Growth drivers include expansion in insurance placements and risk management solutions, supported by the company’s global footprint (10-K).
Profitability Analysis
Operating margin improved to 15.5% (XBRL), with EBITDA at $1.5B (17.2% margin) (XBRL). Net Income rose 22.9% YoY to $1.1B (XBRL), reflecting efficient cost management. Net margin stands at 13.0% (XBRL). Historical data shows Net Income growth from $634M (FY2020) to $1.1B (FY2024) (XBRL).
Balance Sheet Analysis
Equity Ratio is 28.1% (XBRL), with Total Equity increasing to $10.8B (XBRL) in FY2024. Long-term debt remains elevated at $7.0B (XBRL), resulting in a Debt-to-Equity ratio of 3.79x (XBRL). Current Ratio is 1.03x (XBRL), indicating moderate liquidity. ROE is 10.3% (XBRL), ROA is 2.9% (XBRL), and ROIC is 7.3% (XBRL).
Cash Flow Analysis
Operating Cash Flow increased to $1.4B (XBRL), with Free Cash Flow of $385M (XBRL). Investing Cash Flow was -$1.0B (XBRL), reflecting capital expenditures. Financing Cash Flow was $213M (XBRL), with $430M in dividends paid (XBRL). Depreciation & Amortization was $145M (XBRL).
Working Capital Analysis
Receivables Days increased to 162 days (XBRL), indicating slower collections. Asset Turnover is 0.22x (XBRL), suggesting underutilization of assets. Current Ratio of 1.03x (XBRL) reflects balanced short-term liquidity.
Risks
Outlook
N/A. The 10-K does not provide explicit management guidance for FY2025 (10-K). Historical trends suggest continued revenue growth, with FY2025 revenue projected at $10.1B (XBRL).
Historical Time Series
| Metric | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | 6.9B | 7.2B | 7.0B | 8.2B | 8.6B | 10.1B |
| Operating Income | N/A | N/A | N/A | N/A | 1.3B | N/A |
| Net Income | 634M | 669M | 819M | 907M | 1.1B | 970M |
| Total Assets | 16.3B | 19.6B | 22.3B | 33.2B | 38.4B | 51.6B |
| Total Equity | 5.2B | 6.2B | 8.5B | 9.1B | 10.8B | 20.2B |
| Operating Cash Flow | 765M | 1.2B | 1.8B | 1.4B | 1.4B | 2.0B |
Otherの企業一覧
Arthur J. Gallagher & Coと同じ「Other」セクターの企業